| Unaudited(Provisional) Financial Results for the Quarter Ended on 31st December, 2009. |
| Sr.
No. |
Particulars |
| Standalone Results |
Consolidated Results |
| Quarter Ended |
Nine Months
Ended |
Year
Ended |
Quarter
Ended |
Nine
Month Ended |
Year
Ended |
| |
|
(Unaudited) |
(Unaudited) |
(Audited) |
(Unaudited) |
(Unaudited) |
(Audited) |
31/12/09 |
31/12/08 |
31/12/09 |
31/12/08 |
31/03/09 |
31/12/09 |
31/12/09 |
31/03/09 |
| 1 |
Income from Operations |
92.41 |
52.65 |
260.33 |
174.6 |
264.01 |
98.88 |
280.06 |
280.97 |
| 2 |
Expenditure |
|
|
|
|
|
|
|
|
| |
a)Employee Cost
|
26.34 |
21.26 |
77.64 |
69.51 |
87.7 |
28.86 |
84.96 |
94.65 |
| |
b) Depreciation
|
9.36 |
6.92 |
26.72 |
20.21 |
28.97 |
9.8 |
27.91 |
29.92 |
| |
b) Other Expenditure |
20.32 |
13.16 |
71.22 |
43.17 |
90.62 |
22.71 |
78.26 |
96.84 |
| |
Total |
56.02 |
41.34 |
175.58 |
132.89 |
207.29 |
61.37 |
191.13 |
221.41 |
| 3 |
Profit from operations
before other incom, interest & exceptional
item.
|
36.39 |
11.31 |
84.75 |
41.71 |
56.72 |
37.51 |
88.93 |
59.56 |
| 4 |
Other income |
1.45 |
2.44 |
6.02 |
6.26 |
7.71 |
1.77 |
6.75 |
7.97 |
| 5 |
Profit
before interest & exceptional item.(3+4) |
37.84 |
13.75 |
90.77 |
47.97 |
64.43 |
39.28 |
95.58 |
67.53 |
| 6 |
Interest |
11.93 |
8.00 |
25.51 |
19.29 |
29.13 |
11.93 |
25.76 |
30.29 |
| 7 |
Profit
after interest but before exceptional
item.(5-6) |
25.91 |
5.75 |
65.26 |
28.68 |
35.30 |
27.35 |
69.92 |
37.24 |
| 8 |
Exceptional items |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| 9 |
Profit form ordinary
Activities before tax
(7-8) |
25.91 |
5.75 |
65.26 |
28.68 |
35.30 |
27.35 |
69.92 |
37.24 |
| 10 |
Tax Expenses |
5.00 |
0.95 |
14.00 |
5.79 |
6.61 |
5.70 |
15.00 |
7.09 |
| 11 |
Net Profit from ordinary
activities after tax (9-10) |
20.91 |
4.80 |
51.26 |
22.89 |
28.69 |
21.65 |
54.92 |
30.15 |
| 12 |
Extraodinary Items (net
of tax expenses Rs.---) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| 13 |
Net Profit
for the period
(11-12) |
20.91 |
4.80 |
51.26 |
22.89 |
28.69 |
21.65 |
54.92 |
30.15 |
| |
Less : Minority Interest |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.08 |
0.41 |
0.16 |
| |
Net Profit from ordinary
Activities |
20.91 |
4.80 |
51.26 |
22.89 |
28.69 |
21.57 |
54.51 |
29.99 |
| 14 |
i) Paid up Equity Share
Capital (Face Value Rs. 10/- each) |
611.62 |
611.62 |
611.62 |
611.62 |
611.62 |
611.62 |
611.62 |
611.62 |
| |
ii)Share Warrant |
0.00 |
57.38 |
0.00 |
57.38 |
57.38 |
0.00 |
0.00 |
57.38 |
| 15 |
Reserves & Surplus
(Excluding Revaluation Reserve) |
426.36 |
340.28 |
426.36 |
340.28 |
368.98 |
423.18 |
423.18 |
365.80 |
| 16 |
Earning Per Share (EPS) Before & After
Extraordinary Items |
| |
Basic (Not Annualised)
- Rs. |
0.34 |
0.08 |
0.84 |
0.38 |
0.47 |
0.35 |
0.89 |
0.49 |
| |
Diluted (Not Annualised)
Rs. |
0.34 |
0.07 |
0.84 |
0.37 |
0.46 |
0.35 |
0.89 |
0.48 |
| 17 |
Public Shareholding |
|
|
|
|
|
|
|
|
| |
a) No. of Shares |
3108012 |
3108012 |
3108012 |
3108012 |
3108012 |
3108012 |
3108012 |
3108012 |
| |
b) Percentage of shareholding |
50.81 |
50.81 |
50.81 |
50.81 |
50.81 |
50.81 |
50.81 |
50.81 |
| 18 |
Promoter and promoter
Group Shareholding |
|
|
|
|
|
|
|
|
| |
a. Pledged/Encumbered -Number
of Shares
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| |
-Percentatge of shares
(as a % of of the total share holding
of promoters and promoter group) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| |
-Percentage of shares
(as a % of of the total share Capital
of the Company) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| |
b. Non- Encumbered
-Number of Shares |
3008188 |
3008188 |
3008188 |
3008188 |
3008188 |
3008188 |
3008188 |
3008188 |
| |
-Percentage of Shares
(as a % of of the total share holding
of promoters and promoter group) |
100% |
100% |
100% |
100% |
100% |
100% |
100% |
100% |
| |
-Percentage of shares
(as a % of of the total share Capital
of the Company) |
49.19% |
49.19% |
49.19% |
49.19% |
49.19% |
49.19% |
49.19% |
49.19% |
